| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 378 764 € | - | - | - | - | - | - | 261 922 € | 116 842 € | 19 154 € | 46 366 € | 0 € | 10 520 € | 0 € | 0 € | 0 € | - | 2230 € | - | - | 38 572 € | 13 939 € | 24 633 € | - | 15 550 € | 9083 € |
| 2023 | 474 218 € | - | - | - | - | - | - | 319 866 € | 154 352 € | 8896 € | 27 581 € | 36 870 € | 4273 € | 0 € | 0 € | 853 € | - | 1056 € | - | - | 150 269 € | 23 194 € | 127 075 € | - | 46 321 € | 80 754 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 515 € | 0 € | 31 660 € | 715 € | 32 890 € | 0 € | 0 € | 185 168 € | 185 168 € | 218 058 € | - | 24 934 € | 33 713 € | 0 € | 159 411 € | 218 058 € | 218 058 € |
| 2023 | 20 657 € | 0 € | 24 213 € | 18 489 € | 63 359 € | 0 € | 0 € | 148 057 € | 148 057 € | 211 416 € | - | 12 933 € | 11 655 € | 0 € | 186 828 € | 211 416 € | 211 416 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 56 500 € | 19.6% | 5840 € | 9520 € | 3+200% |
| 2023 | 70 270 € | 22.4% | 2170 € | 3540 € | 10% |
| 2022 | 57 430 € | - | 4390 € | 7080 € | 1 |