| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 27 290 € | - | - | - | - | - | - | 0 € | 27 290 € | 289 € | 431 € | 0 € | 25 225 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1345 € | 0 € | 1345 € | - | 0 € | 1345 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 60 € | 3890 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3830 € | 50 € | 3780 € | - | 0 € | 3780 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 106 € | 0 € | 6666 € | 0 € | 6772 € | 0 € | 0 € | 0 € | 0 € | 6772 € | - | 5539 € | 0 € | 0 € | 1233 € | 6772 € | 6772 € |
| 2024 | 7 € | 0 € | 1 € | 0 € | 8 € | 0 € | 0 € | 0 € | 0 € | 8 € | - | 120 € | 0 € | 0 € | -112 € | 8 € | 8 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 € | 97.6% | 0 € | 40 € | - |
| 2023 | 1650 € | 63.0% | 120 € | 1530 € | 10% |
| 2022 | 4460 € | - | 760 € | 2140 € | 1 |