| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 196 620 € | - | - | - | - | - | - | 91 623 € | 104 997 € | 11 407 € | 64 876 € | 6 € | 18 313 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 407 € | 0 € | 10 407 € | - | 0 € | 10 407 € |
| 2023 | 226 825 € | - | - | - | - | - | - | 151 818 € | 75 007 € | 14 179 € | 73 961 € | 1040 € | 57 783 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -69 876 € | 0 € | -69 876 € | - | 0 € | -69 876 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 491 € | 1960 € | 10 980 € | 16 262 € | 49 693 € | 0 € | 0 € | 17 222 € | 17 222 € | 66 915 € | - | 39 570 € | 0 € | 0 € | 27 345 € | 66 915 € | 66 915 € |
| 2023 | 5311 € | 1960 € | 24 519 € | 27 709 € | 59 499 € | 0 € | 0 € | 36 368 € | 36 368 € | 95 867 € | - | 78 929 € | 0 € | 0 € | 16 938 € | 95 867 € | 95 867 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 210 € | 8.3% | 7460 € | 12 180 € | 6-14% |
| 2023 | 47 110 € | 2517.2% | 8240 € | 12 620 € | 7+250% |
| 2022 | 1800 € | - | 1370 € | 1700 € | 2 |