| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 41 104 € | - | - | - | - | - | - | 26 560 € | 14 544 € | 0 € | 542 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 232 € | - | - | 13 770 € | 0 € | 13 770 € | - | 0 € | 13 770 € |
| 2024 | 13 430 € | - | - | - | - | - | - | 23 907 € | -10 477 € | 0 € | 440 € | 158 € | 0 € | 0 € | 0 € | 0 € | - | 131 € | - | - | -10 890 € | 0 € | -10 890 € | - | 0 € | -10 890 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 14 279 € | 0 € | 0 € | 0 € | 14 279 € | 0 € | 0 € | 324 € | 324 € | 14 603 € | - | 6773 € | 0 € | 0 € | 7830 € | 14 603 € | 14 603 € |
| 2024 | 786 € | 0 € | 0 € | 0 € | 786 € | 0 € | 0 € | 782 € | 782 € | 1568 € | - | 7508 € | 0 € | 0 € | -5940 € | 1568 € | 1568 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2120 € | 685.2% | 560 € | 2790 € | 10% |
| 2023 | 270 € | 93.7% | 340 € | 2530 € | 10% |
| 2022 | 4280 € | - | 930 € | 3170 € | 1 |