| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 360 € | - | - | - | - | - | - | 5042 € | 7318 € | 5732 € | 0 € | 0 € | 2410 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -824 € | 0 € | -824 € | - | 0 € | -824 € |
| 2023 | 14 713 € | - | - | - | - | - | - | 5042 € | 9671 € | 7439 € | 0 € | 0 € | 2810 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -578 € | 0 € | -578 € | - | 0 € | -578 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 284 € | 0 € | 0 € | 0 € | 284 € | 0 € | 0 € | 0 € | 0 € | 284 € | - | 1330 € | 6903 € | 0 € | -7949 € | 284 € | 284 € |
| 2023 | 503 € | 0 € | 0 € | 0 € | 503 € | 0 € | 0 € | 0 € | 0 € | 503 € | - | 725 € | 6903 € | 0 € | -7125 € | 503 € | 503 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2320 € | 19.7% | 50 € | 2260 € | 10% |
| 2023 | 2890 € | 204.2% | 50 € | 2840 € | 10% |
| 2022 | 950 € | - | 0 € | 940 € | 1 |