| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 349 684 € | - | - | - | - | - | - | 329 294 € | 20 390 € | 45 541 € | 624 € | 0 € | 1276 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 051 € | 0 € | -27 051 € | - | 0 € | -27 051 € |
| 2022 | 202 408 € | - | - | - | - | - | - | 181 753 € | 20 655 € | 31 003 € | 418 € | 0 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 772 € | 0 € | -10 772 € | - | 0 € | -10 772 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 28 € | 0 € | 4714 € | 1037 € | 5779 € | 0 € | 0 € | 523 € | 523 € | 6302 € | - | 10 746 € | 187 532 € | 0 € | -191 976 € | 6302 € | 6302 € |
| 2022 | 67 € | 0 € | 1356 € | 1402 € | 2825 € | 0 € | 0 € | 719 € | 719 € | 3544 € | - | 6554 € | 161 915 € | 0 € | -164 925 € | 3544 € | 3544 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9810 € | 13.3% | 2870 € | 6220 € | 30% |
| 2023 | 11 320 € | 39.9% | 3490 € | 7120 € | 30% |
| 2022 | 8090 € | - | 2660 € | 4720 € | 3 |