| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 100 390 € | - | - | - | - | - | - | 0 € | 100 390 € | 33 602 € | 23 346 € | 0 € | 4142 € | 0 € | 0 € | 0 € | - | 1245 € | - | - | 38 055 € | 169 € | 37 886 € | - | 0 € | 37 886 € |
| 2023 | 101 484 € | - | - | - | - | - | - | 0 € | 101 484 € | 44 365 € | 22 056 € | 0 € | 2895 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 168 € | 60 € | 32 108 € | - | 0 € | 32 108 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2458 € | 0 € | 0 € | 1138 € | 3596 € | 0 € | 0 € | 464 314 € | 464 314 € | 467 910 € | - | 208 600 € | 185 900 € | 0 € | 73 410 € | 467 910 € | 467 910 € |
| 2023 | 4584 € | 0 € | 6009 € | 1138 € | 11 731 € | 0 € | 0 € | 446 554 € | 446 554 € | 458 285 € | - | 196 861 € | 225 900 € | 0 € | 35 524 € | 458 285 € | 458 285 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 960 € | 18.3% | 2440 € | 4590 € | 20% |
| 2023 | 17 080 € | 636.2% | 2510 € | 5440 € | 20% |
| 2022 | 2320 € | - | 1800 € | 4130 € | 2 |