| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 994 470 € | - | - | - | - | - | - | 359 895 € | 634 575 € | 491 575 € | 27 306 € | 0 € | 10 142 € | 0 € | 0 € | 0 € | - | 2849 € | - | - | 102 703 € | 0 € | 102 703 € | - | 0 € | 102 703 € |
| 2023 | 978 418 € | - | - | - | - | - | - | 284 437 € | 693 981 € | 682 997 € | 94 138 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4465 € | - | - | -87 619 € | 0 € | -87 619 € | - | 0 € | -87 619 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 159 627 € | 0 € | 129 592 € | 0 € | 289 219 € | 0 € | 0 € | 123 512 € | 123 512 € | 412 731 € | - | 45 862 € | 32 638 € | 0 € | 334 231 € | 412 731 € | 412 731 € |
| 2023 | 171 307 € | 0 € | 137 831 € | 0 € | 309 138 € | 0 € | 0 € | 63 919 € | 63 919 € | 373 057 € | - | 104 029 € | 0 € | 0 € | 269 028 € | 373 057 € | 373 057 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 134 310 € | 8.8% | 15 580 € | 133 620 € | 14-13% |
| 2023 | 123 470 € | 39.5% | 19 280 € | 115 010 € | 16+60% |
| 2022 | 88 480 € | - | 19 870 € | 75 550 € | 10 |