| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 341 394 € | - | - | - | - | - | - | 242 807 € | 98 587 € | 0 € | 13 071 € | 0 € | 445 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 85 071 € | 0 € | 85 071 € | - | 0 € | 85 071 € |
| 2023 | 120 000 € | - | - | - | - | - | - | 255 112 € | -135 112 € | 0 € | 5290 € | 0 € | 26 222 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -166 624 € | 0 € | -166 624 € | - | 0 € | -166 624 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 707 € | 0 € | 224 496 € | 0 € | 225 203 € | 0 € | 732 € | 6 890 829 € | 6 891 561 € | 7 116 764 € | - | 49 967 € | 10 910 656 € | 0 € | -3 843 859 € | 7 116 764 € | 7 116 764 € |
| 2023 | 10 487 € | 0 € | 112 149 € | 0 € | 122 636 € | 0 € | 1160 € | 7 080 192 € | 7 081 352 € | 7 203 988 € | - | 22 261 € | 11 110 656 € | 0 € | -3 928 929 € | 7 203 988 € | 7 203 988 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 760 € | 52.0% | 1410 € | 2300 € | 20% |
| 2023 | 37 020 € | 59.2% | 290 € | 480 € | 20% |
| 2022 | 23 260 € | - | 1560 € | 2470 € | 2 |