| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 243 257 € | - | - | - | - | - | - | 307 873 € | -64 616 € | 128 € | 9018 € | 69 536 € | 1336 € | 0 € | 0 € | 0 € | - | 13 016 € | - | - | -18 578 € | 17 € | -18 595 € | - | 0 € | -18 595 € |
| 2023 | 611 117 € | - | - | - | - | - | - | 652 243 € | -41 126 € | 192 € | 55 793 € | 53 371 € | 20 793 € | 0 € | 0 € | 0 € | - | 35 428 € | - | - | -99 961 € | 480 € | -100 441 € | - | 0 € | -100 441 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 797 € | 0 € | 144 374 € | 60 179 € | 205 350 € | 0 € | 0 € | 186 417 € | 186 417 € | 391 767 € | - | 177 909 € | 123 141 € | 0 € | 90 717 € | 391 767 € | 391 767 € |
| 2023 | 3 € | 0 € | 25 413 € | 1908 € | 27 324 € | 169 728 € | 0 € | 339 405 € | 509 133 € | 536 457 € | - | 257 419 € | 169 726 € | 0 € | 109 312 € | 536 457 € | 536 457 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 450 € | 57.1% | 10 220 € | 19 710 € | 4-67% |
| 2023 | 133 960 € | 37.5% | 21 050 € | 45 020 € | 12-25% |
| 2022 | 97 400 € | - | 12 890 € | 32 130 € | 16 |