| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 69 622 € | - | - | - | - | - | - | 0 € | 69 622 € | 51 861 € | 8148 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9613 € | 0 € | 9613 € | - | 0 € | 9613 € |
| 2023 | 46 990 € | - | - | - | - | - | - | 0 € | 46 990 € | 41 170 € | 5706 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 114 € | 0 € | 114 € | - | 0 € | 114 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 239 € | 0 € | 8784 € | 0 € | 21 023 € | 0 € | 0 € | 1756 € | 1756 € | 22 779 € | - | 0 € | 2039 € | 2799 € | 17 941 € | 22 779 € | 19 980 € |
| 2023 | 5830 € | 0 € | 5908 € | 0 € | 11 738 € | 0 € | 0 € | 1630 € | 1630 € | 13 368 € | - | 0 € | 2238 € | 2799 € | 8331 € | 13 368 € | 10 569 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 340 € | 63.2% | 6830 € | 10 970 € | 60% |
| 2023 | 17 360 € | 20.8% | 4660 € | 5980 € | 60% |
| 2022 | 21 910 € | - | 6230 € | 6390 € | 6 |