| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 750 € | - | - | - | - | - | - | 11 572 € | 1178 € | 647 € | 1209 € | 0 € | 2 € | 0 € | 0 € | 105 € | - | 0 € | - | - | -575 € | 0 € | -575 € | - | 0 € | -575 € |
| 2023 | 17 972 € | - | - | - | - | - | - | 10 108 € | 7864 € | 385 € | 1112 € | 0 € | 29 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6338 € | 0 € | 6338 € | - | 0 € | 6338 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 526 € | 0 € | 4500 € | 2811 € | 7837 € | 0 € | 0 € | 203 € | 203 € | 8040 € | - | 1683 € | 0 € | 0 € | 6357 € | 8040 € | 8040 € |
| 2023 | 5501 € | 0 € | 0 € | 2518 € | 8019 € | 0 € | 0 € | 265 € | 265 € | 8284 € | - | 1353 € | 0 € | 0 € | 6931 € | 8284 € | 8284 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3200 € | 11.4% | 0 € | 3190 € | 10% |
| 2023 | 3610 € | 430.9% | 0 € | 3610 € | 10% |
| 2022 | 680 € | - | 110 € | 490 € | 1 |