| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 418 238 € | - | - | - | - | - | - | 1 077 449 € | 340 789 € | 124 243 € | 94 660 € | 115 977 € | 130 098 € | 0 € | 0 € | 0 € | - | 25 760 € | - | - | 82 005 € | 0 € | 82 005 € | - | 0 € | 82 005 € |
| 2023 | 1 718 626 € | - | - | - | - | - | - | 1 323 324 € | 395 302 € | 158 600 € | 167 933 € | 379 € | 234 € | 0 € | 0 € | 0 € | - | 20 606 € | - | - | 48 308 € | 0 € | 48 308 € | - | 0 € | 48 308 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 44 564 € | 0 € | 67 409 € | 178 193 € | 290 166 € | 0 € | 0 € | 524 395 € | 524 395 € | 814 561 € | - | 258 999 € | 160 093 € | 0 € | 395 469 € | 814 561 € | 814 561 € |
| 2023 | 487 € | 0 € | 136 562 € | 264 299 € | 401 348 € | 0 € | 1240 € | 383 588 € | 384 828 € | 786 176 € | - | 365 576 € | 107 136 € | 0 € | 313 464 € | 786 176 € | 786 176 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -5160 € | 111.1% | 25 070 € | 60 230 € | 24+4% |
| 2023 | 46 300 € | 321.3% | 26 980 € | 63 290 € | 23-30% |
| 2022 | 10 990 € | - | 18 660 € | 49 320 € | 33 |