| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 51 478 € | - | - | - | - | - | - | 25 202 € | 26 276 € | 0 € | 9935 € | 0 € | 26 834 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 493 € | 0 € | -10 493 € | - | 0 € | -10 493 € |
| 2023 | 62 276 € | - | - | - | - | - | - | 36 780 € | 25 496 € | 0 € | 10 116 € | 0 € | 25 389 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 009 € | 0 € | -10 009 € | - | 0 € | -10 009 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 703 € | 0 € | 36 249 € | 0 € | 36 952 € | 0 € | 0 € | 1000 € | 1000 € | 37 952 € | - | 1412 € | 0 € | 0 € | 36 540 € | 37 952 € | 37 952 € |
| 2023 | 4773 € | 0 € | 42 144 € | 0 € | 46 917 € | 0 € | 0 € | 2346 € | 2346 € | 49 263 € | - | 2230 € | 0 € | 0 € | 47 033 € | 49 263 € | 49 263 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 380 € | 19.4% | 1740 € | 2840 € | 10% |
| 2023 | 11 210 € | 7.7% | 1740 € | 2670 € | 10% |
| 2022 | 10 410 € | - | 940 € | 1710 € | 1 |