| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3152 € | - | - | - | - | - | - | 872 € | 2280 € | 45 984 € | 1402 € | 0 € | 697 € | 0 € | 0 € | 0 € | - | 156 € | - | - | -45 959 € | 0 € | -45 959 € | - | 0 € | -45 959 € |
| 2023 | 148 230 € | - | - | - | - | - | - | 195 361 € | -47 131 € | 0 € | 1511 € | 30 000 € | 30 000 € | 0 € | 0 € | 0 € | - | 1745 € | - | - | -50 387 € | 0 € | -50 387 € | - | 0 € | -50 387 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1279 € | 2800 € | 178 860 € | 409 € | 183 348 € | 143 571 € | 0 € | 38 752 € | 182 323 € | 365 671 € | - | 1766 € | 134 769 € | 0 € | 229 136 € | 365 671 € | 365 671 € |
| 2023 | 3907 € | 2800 € | 183 433 € | 409 € | 190 549 € | 141 661 € | 0 € | 80 756 € | 222 417 € | 412 966 € | - | 7632 € | 130 239 € | 0 € | 275 095 € | 412 966 € | 412 966 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8140 € | 40.7% | 310 € | 500 € | 10% |
| 2023 | 13 730 € | 117.6% | 60 € | 3800 € | 10% |
| 2022 | 6310 € | - | 210 € | 3370 € | 1 |