| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 25 370 € | - | - | - | - | - | - | 8422 € | 16 948 € | 4794 € | 129 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 025 € | 0 € | 12 025 € | - | 0 € | 12 025 € |
| 2024 | 9350 € | - | - | - | - | - | - | 10 396 € | -1046 € | 9963 € | 130 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 139 € | 0 € | -11 139 € | - | 0 € | -11 139 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 290 € | 0 € | 5 € | 0 € | 15 295 € | 0 € | 0 € | 427 € | 427 € | 15 722 € | - | 424 € | 570 € | 0 € | 14 728 € | 15 722 € | 15 722 € |
| 2024 | 3046 € | 0 € | 237 € | 0 € | 3283 € | 0 € | 0 € | 302 € | 302 € | 3585 € | - | 882 € | 0 € | 0 € | 2703 € | 3585 € | 3585 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5750 € | 10.2% | 1550 € | 2570 € | 10% |
| 2023 | 6400 € | 10.2% | 1270 € | 2090 € | 10% |
| 2022 | 5810 € | - | 1510 € | 2500 € | 1 |