| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 162 520 € | - | - | - | - | - | - | 63 173 € | 99 347 € | 98 600 € | 408 € | 2354 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2691 € | 0 € | 2691 € | - | 0 € | 2691 € |
| 2024 | 145 204 € | - | - | - | - | - | - | 53 450 € | 91 754 € | 89 260 € | 206 € | 4372 € | 1322 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5338 € | 0 € | 5338 € | - | 0 € | 5338 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4662 € | 0 € | 10 318 € | 409 218 € | 424 198 € | 0 € | 0 € | 8948 € | 8948 € | 433 146 € | - | 65 003 € | 257 250 € | 0 € | 110 893 € | 433 146 € | 433 146 € |
| 2024 | 4626 € | 0 € | 8898 € | 349 717 € | 363 241 € | 0 € | 0 € | 16 348 € | 16 348 € | 379 589 € | - | 27 837 € | 243 550 € | 0 € | 108 202 € | 379 589 € | 379 589 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 230 € | 7.5% | 5200 € | 14 190 € | 6-14% |
| 2023 | 43 470 € | 0.9% | 5380 € | 12 720 € | 7-13% |
| 2022 | 43 870 € | - | 3650 € | 10 650 € | 8 |