| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 371 270 € | - | - | - | - | - | - | 281 762 € | 89 508 € | 32 472 € | 15 481 € | 714 € | 10 000 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 269 € | 5000 € | 27 269 € | - | 0 € | 27 269 € |
| 2024 | 336 264 € | - | - | - | - | - | - | 283 584 € | 52 680 € | 52 209 € | 18 957 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 486 € | 0 € | -18 486 € | - | 0 € | -18 486 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 28 279 € | 0 € | 36 809 € | 0 € | 65 088 € | 0 € | 2196 € | 805 € | 3001 € | 68 089 € | - | 36 935 € | 0 € | 0 € | 31 154 € | 68 089 € | 68 089 € |
| 2024 | 1838 € | 0 € | 31 726 € | 0 € | 33 564 € | 0 € | 10 766 € | 1887 € | 12 653 € | 46 217 € | - | 32 332 € | 0 € | 0 € | 13 885 € | 46 217 € | 46 217 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 148 710 € | 23.6% | 33 830 € | 64 680 € | 23-18% |
| 2023 | 120 330 € | 60.4% | 46 150 € | 90 190 € | 28+33% |
| 2022 | 75 000 € | - | 21 000 € | 41 680 € | 21 |