| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 705 € | - | - | - | - | - | - | 5259 € | 6446 € | 60 € | 1293 € | 57 € | 4599 € | 0 € | 0 € | 0 € | - | 25 € | - | - | 526 € | 0 € | 526 € | - | 0 € | 526 € |
| 2024 | 13 444 € | - | - | - | - | - | - | 8595 € | 4849 € | 48 € | 896 € | 0 € | 4124 € | 0 € | 0 € | 0 € | - | 280 € | - | - | -499 € | 0 € | -499 € | - | 0 € | -499 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3528 € | 0 € | 656 € | 0 € | 4184 € | 0 € | 0 € | 4720 € | 4720 € | 8904 € | - | 1707 € | 0 € | 0 € | 7197 € | 8904 € | 8904 € |
| 2024 | 1502 € | 0 € | 944 € | 0 € | 2446 € | 0 € | 0 € | 7926 € | 7926 € | 10 372 € | - | 3701 € | 0 € | 0 € | 6671 € | 10 372 € | 10 372 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4090 € | 67.6% | 290 € | 1510 € | 10% |
| 2023 | 2440 € | 11.6% | 0 € | 810 € | 10% |
| 2022 | 2760 € | - | 310 € | 600 € | 1 |