| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 26 589 € | - | - | - | - | - | - | 0 € | 26 589 € | 0 € | 26 329 € | 2626 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2886 € | 0 € | 2886 € | - | 0 € | 2886 € |
| 2023 | 41 510 € | - | - | - | - | - | - | 0 € | 41 510 € | 0 € | 22 181 € | 0 € | 1225 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 104 € | 0 € | 18 104 € | - | 0 € | 18 104 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 56 727 € | 0 € | 5212 € | 0 € | 61 939 € | 0 € | 0 € | 0 € | 0 € | 61 939 € | - | 33 533 € | 0 € | 0 € | 28 406 € | 61 939 € | 61 939 € |
| 2023 | 43 159 € | 0 € | 7212 € | 0 € | 50 371 € | 0 € | 0 € | 0 € | 0 € | 50 371 € | - | 22 050 € | 0 € | 0 € | 28 321 € | 50 371 € | 50 371 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9680 € | 12.0% | 3090 € | 6580 € | 20% |
| 2023 | 8640 € | 13.9% | 2740 € | 5900 € | 20% |
| 2022 | 10 040 € | - | 3620 € | 5970 € | 2 |