| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 701 € | - | - | - | - | - | - | 108 € | 593 € | 0 € | 201 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 392 € | 50 € | 342 € | - | 0 € | 342 € |
| 2024 | 411 € | - | - | - | - | - | - | 289 € | 122 € | 0 € | 191 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -69 € | 50 € | -119 € | - | 0 € | -119 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 512 € | 0 € | 0 € | 0 € | 512 € | 0 € | 0 € | 0 € | 0 € | 512 € | - | 760 € | 0 € | 0 € | -248 € | 512 € | 512 € |
| 2024 | 168 € | 0 € | 5 € | 0 € | 173 € | 0 € | 0 € | 0 € | 0 € | 173 € | - | 763 € | 0 € | 0 € | -590 € | 173 € | 173 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 110 € | 47.6% | 10 € | 20 € | 10% |
| 2023 | 210 € | 23.5% | 30 € | 40 € | 10% |
| 2022 | 170 € | - | 10 € | 10 € | 1 |