| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 517 883 € | - | - | - | - | - | - | 406 698 € | 111 185 € | 13 653 € | 74 545 € | 449 € | 1437 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 999 € | 3926 € | 18 073 € | - | 0 € | 18 073 € |
| 2023 | 508 735 € | - | - | - | - | - | - | 408 481 € | 100 254 € | 18 081 € | 70 953 € | 3029 € | 212 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 037 € | 5850 € | 8187 € | - | 0 € | 8187 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 107 669 € | 0 € | 6942 € | 158 517 € | 273 128 € | 0 € | 78 € | 2281 € | 2359 € | 275 487 € | - | 131 981 € | 0 € | 0 € | 143 506 € | 275 487 € | 275 487 € |
| 2023 | 123 746 € | 0 € | 10 567 € | 134 667 € | 268 980 € | 0 € | 389 € | 1478 € | 1867 € | 270 847 € | - | 130 414 € | 0 € | 0 € | 140 433 € | 270 847 € | 270 847 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 118 250 € | 10.4% | 17 410 € | 33 690 € | 60% |
| 2023 | 107 090 € | 23.6% | 17 040 € | 35 580 € | 60% |
| 2022 | 86 660 € | - | 8820 € | 19 100 € | 6 |