| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 70 000 € | - | - | - | - | - | - | 86 806 € | -16 806 € | 0 € | 1637 € | 0 € | 4 € | 0 € | 0 € | 22 040 € | - | 1965 € | - | - | 1628 € | 50 € | 1578 € | - | 0 € | 1578 € |
| 2023 | 6227 € | - | - | - | - | - | - | 6762 € | -535 € | 0 € | 1696 € | 0 € | 2585 € | 0 € | 0 € | 13 803 € | - | 4437 € | - | - | 4550 € | 1039 € | 3511 € | - | 0 € | 3511 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 60 056 € | 242 362 € | 671 622 € | 6050 € | 980 090 € | 0 € | 0 € | 0 € | 0 € | 980 090 € | - | 573 905 € | 50 € | 0 € | 406 135 € | 980 090 € | 980 090 € |
| 2023 | 12 944 € | 242 362 € | 753 900 € | 89 163 € | 1 098 369 € | 0 € | 0 € | 0 € | 0 € | 1 098 369 € | - | 693 813 € | 0 € | 0 € | 404 556 € | 1 098 369 € | 1 098 369 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 990 € | 1880.0% | 0 € | 0 € | - |
| 2023 | 50 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |