| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 001 600 € | - | - | - | - | - | - | 1 284 032 € | 717 568 € | 178 546 € | 59 730 € | 2462 € | 231 050 € | 0 € | 0 € | 0 € | - | 10 017 € | - | - | 240 687 € | 359 € | 240 328 € | - | 0 € | 240 328 € |
| 2023 | 1 782 102 € | - | - | - | - | - | - | 1 625 443 € | 156 659 € | 12 544 € | 51 246 € | 100 661 € | 3549 € | 0 € | 0 € | 0 € | - | 26 650 € | - | - | 163 331 € | 0 € | 163 331 € | - | 0 € | 163 331 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 325 € | 0 € | 61 143 € | 49 721 € | 124 189 € | 0 € | 8098 € | 768 175 € | 776 273 € | 900 462 € | - | 224 187 € | 231 571 € | 0 € | 444 704 € | 900 462 € | 900 462 € |
| 2023 | 96 499 € | 0 € | 31 255 € | 63 758 € | 191 512 € | 0 € | 25 215 € | 653 802 € | 679 017 € | 870 529 € | - | 231 485 € | 302 516 € | 0 € | 336 528 € | 870 529 € | 870 529 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 280 € | 18.8% | 65 220 € | 108 080 € | 20+5% |
| 2023 | 28 010 € | 340.6% | 56 940 € | 113 960 € | 19+19% |
| 2022 | -11 640 € | - | 42 420 € | 75 340 € | 16 |