| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 31 748 € | - | - | - | - | - | - | 0 € | 31 748 € | 27 292 € | 5115 € | 726 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 67 € | 0 € | 67 € | - | 0 € | 67 € |
| 2024 | 27 477 € | - | - | - | - | - | - | 0 € | 27 477 € | 22 410 € | 7053 € | 2986 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1000 € | 0 € | 1000 € | - | 0 € | 1000 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7289 € | 0 € | 41 689 € | 253 € | 49 231 € | 0 € | 86 € | 75 € | 161 € | 49 392 € | - | 46 225 € | 0 € | 0 € | 3167 € | 49 392 € | 49 392 € |
| 2024 | 5367 € | 0 € | 60 372 € | 694 € | 66 433 € | 0 € | 97 € | 564 € | 661 € | 67 094 € | - | 63 994 € | 0 € | 0 € | 3100 € | 67 094 € | 67 094 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3840 € | 7.9% | 700 € | 3140 € | 10% |
| 2023 | 3560 € | 17.9% | 670 € | 2880 € | 10% |
| 2022 | 3020 € | - | 0 € | 2110 € | 1 |