| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 45 976 € | - | - | - | - | - | - | 42 589 € | 3387 € | 862 € | 3361 € | 0 € | 698 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1534 € | 20 € | -1554 € | - | 0 € | -1554 € |
| 2024 | 70 578 € | - | - | - | - | - | - | 59 226 € | 11 352 € | 337 € | 2927 € | 0 € | 373 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7715 € | 0 € | 7715 € | - | 0 € | 7715 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 67 086 € | 0 € | 316 € | 0 € | 67 402 € | 0 € | 0 € | 4247 € | 4247 € | 71 649 € | - | 18 384 € | 0 € | 0 € | 53 265 € | 71 649 € | 71 649 € |
| 2024 | 70 063 € | 0 € | 397 € | 0 € | 70 460 € | 0 € | 0 € | 1118 € | 1118 € | 71 578 € | - | 16 759 € | 0 € | 0 € | 54 819 € | 71 578 € | 71 578 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9920 € | 5.4% | 160 € | 2840 € | 10% |
| 2023 | 10 490 € | 72.5% | 0 € | 2640 € | 10% |
| 2022 | 6080 € | - | 0 € | 1960 € | 1 |