| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 78 808 € | - | - | - | - | - | - | 73 475 € | 5333 € | 0 € | 4853 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 480 € | 200 € | 280 € | - | 0 € | 280 € |
| 2023 | 148 769 € | - | - | - | - | - | - | 127 603 € | 21 166 € | 0 € | 20 160 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1006 € | 800 € | 206 € | - | 0 € | 206 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 519 € | 0 € | 0 € | 0 € | 14 519 € | 0 € | 0 € | 440 € | 440 € | 14 959 € | - | 9995 € | 0 € | 0 € | 4964 € | 14 959 € | 14 959 € |
| 2023 | 5274 € | 0 € | 0 € | 0 € | 5274 € | 0 € | 0 € | 580 € | 580 € | 5854 € | - | 370 € | 0 € | 0 € | 5484 € | 5854 € | 5854 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5410 € | 50.5% | 2870 € | 6890 € | 2-50% |
| 2023 | 10 930 € | 8.7% | 5690 € | 11 690 € | 4+33% |
| 2022 | 11 970 € | - | 3910 € | 10 030 € | 3 |