| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 94 709 € | - | - | - | - | - | - | 35 497 € | 59 212 € | 0 € | 3784 € | 0 € | 185 € | 0 € | 0 € | 558 € | - | 0 € | - | - | 55 801 € | 16 978 € | 38 823 € | - | 0 € | 38 823 € |
| 2024 | 98 506 € | - | - | - | - | - | - | 24 245 € | 74 261 € | 0 € | 1379 € | 0 € | 308 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 72 574 € | 4660 € | 67 914 € | - | 0 € | 67 914 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 45 432 € | 0 € | 887 € | 0 € | 46 319 € | 0 € | 0 € | 2468 € | 2468 € | 48 787 € | - | 7162 € | 0 € | 0 € | 41 625 € | 48 787 € | 48 787 € |
| 2024 | 48 717 € | 0 € | 26 078 € | 0 € | 74 795 € | 0 € | 0 € | 986 € | 986 € | 75 781 € | - | 5065 € | 0 € | 0 € | 70 716 € | 75 781 € | 75 781 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 900 € | 73.9% | 3080 € | 6040 € | 4+33% |
| 2023 | 17 190 € | 24.5% | 3700 € | 7030 € | 30% |
| 2022 | 22 780 € | - | 3340 € | 6840 € | 3 |