| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 16 980 € | - | - | - | - | - | - | 20 687 € | -3707 € | 1050 € | 1247 € | 1200 € | 1204 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6008 € | 0 € | -6008 € | - | 0 € | -6008 € |
| 2023 | 28 772 € | - | - | - | - | - | - | 40 445 € | -11 673 € | 746 € | 1233 € | 2729 € | 1115 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 038 € | 0 € | -12 038 € | - | 0 € | -12 038 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1296 € | 0 € | 5195 € | 172 384 € | 178 875 € | 0 € | 0 € | 3682 € | 3682 € | 182 557 € | - | 213 870 € | 76 928 € | 0 € | -108 241 € | 182 557 € | 182 557 € |
| 2023 | 2652 € | 0 € | 5195 € | 176 370 € | 184 217 € | 0 € | 0 € | 4522 € | 4522 € | 188 739 € | - | 214 374 € | 76 598 € | 0 € | -102 233 € | 188 739 € | 188 739 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 630 € | 52.7% | 1020 € | 5590 € | 1-50% |
| 2023 | 6960 € | 28.4% | 150 € | 5830 € | 2-33% |
| 2022 | 5420 € | - | 320 € | 4250 € | 3 |