| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 33 600 € | - | - | - | - | - | - | 7803 € | 25 797 € | 0 € | 194 € | 0 € | 192 € | 0 € | 0 € | 1965 € | - | 0 € | - | - | 27 376 € | 0 € | 27 376 € | - | 0 € | 27 376 € |
| 2022 | 36 888 € | - | - | - | - | - | - | 6994 € | 29 894 € | 0 € | 13 482 € | 0 € | 47 € | 0 € | 0 € | 112 € | - | 0 € | - | - | 16 477 € | 0 € | 16 477 € | - | 0 € | 16 477 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 4810 € | 0 € | 247 000 € | 0 € | 251 810 € | 0 € | 5 € | 0 € | 5 € | 251 815 € | - | 518 102 € | 0 € | 0 € | -266 287 € | 251 815 € | 251 815 € |
| 2022 | 5489 € | 0 € | 247 000 € | 0 € | 252 489 € | 0 € | 5 € | 0 € | 5 € | 252 494 € | - | 546 158 € | 0 € | 0 € | -293 664 € | 252 494 € | 252 494 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2023 | 1960 € | - | 660 € | 1230 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |