| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 127 152 € | - | - | - | - | - | - | 102 459 € | 24 693 € | 11 768 € | 23 584 € | 1606 € | 2165 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 218 € | 494 € | -11 712 € | - | 0 € | -11 712 € |
| 2023 | 57 033 € | - | - | - | - | - | - | 29 853 € | 27 180 € | 22 584 € | 10 466 € | 2716 € | 11 528 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 682 € | 47 € | -14 729 € | - | 0 € | -14 729 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 71 035 € | 0 € | 52 546 € | 196 € | 123 777 € | 0 € | 0 € | 11 604 € | 11 604 € | 135 381 € | - | 75 773 € | 48 760 € | 0 € | 10 848 € | 135 381 € | 135 381 € |
| 2023 | 22 332 € | 0 € | 24 070 € | 0 € | 46 402 € | 0 € | 0 € | 13 093 € | 13 093 € | 59 495 € | - | 34 803 € | 2132 € | 0 € | 22 560 € | 59 495 € | 59 495 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 950 € | 163.4% | 5910 € | 9490 € | 4+300% |
| 2023 | 11 750 € | 78.2% | 2640 € | 5270 € | 1-83% |
| 2022 | 54 010 € | - | 11 330 € | 19 890 € | 6 |