| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 443 718 € | - | - | - | - | - | - | 362 987 € | 80 731 € | 29 321 € | 40 691 € | 105 € | 3118 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7706 € | 669 € | 7037 € | - | 0 € | 7037 € |
| 2023 | 441 401 € | - | - | - | - | - | - | 433 002 € | 8399 € | 33 057 € | 45 697 € | 0 € | 2573 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -72 928 € | 570 € | -73 498 € | - | 0 € | -73 498 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 020 € | 0 € | 22 801 € | 2129 € | 50 950 € | 0 € | 71 728 € | 22 491 € | 94 219 € | 145 169 € | - | 891 219 € | 0 € | 0 € | -746 050 € | 145 169 € | 145 169 € |
| 2023 | 19 303 € | 0 € | 36 848 € | 2362 € | 58 513 € | 0 € | 94 991 € | 36 414 € | 131 405 € | 189 918 € | - | 943 004 € | 0 € | 0 € | -753 086 € | 189 918 € | 189 918 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 155 510 € | 5.4% | 24 380 € | 51 400 € | 5-17% |
| 2023 | 164 470 € | 38.0% | 27 910 € | 56 760 € | 6+20% |
| 2022 | 119 220 € | - | 19 440 € | 40 940 € | 5 |