| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 22 206 € | - | - | - | - | - | - | 19 633 € | 2573 € | 0 € | 6143 € | 16 966 € | 10 987 € | 0 € | 0 € | 1885 € | - | 0 € | - | - | 4294 € | 50 € | 4244 € | - | 0 € | 4244 € |
| 2023 | 21 064 € | - | - | - | - | - | - | 16 704 € | 4360 € | 0 € | 2628 € | 23 172 € | 14 € | 0 € | 0 € | 1545 € | - | 0 € | - | - | 26 435 € | 50 € | 26 385 € | - | 0 € | 26 385 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 085 € | 0 € | 0 € | 0 € | 10 085 € | 54 430 € | 0 € | 393 248 € | 447 678 € | 457 763 € | - | 505 565 € | 0 € | 0 € | -47 802 € | 457 763 € | 457 763 € |
| 2023 | 14 586 € | 0 € | 0 € | 0 € | 14 586 € | 34 345 € | 0 € | 409 952 € | 444 297 € | 458 883 € | - | 510 930 € | 0 € | 0 € | -52 047 € | 458 883 € | 458 883 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 150 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | -30 € | - |