| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 183 910 € | - | - | - | - | - | - | 151 523 € | 32 387 € | 0 € | 12 003 € | 0 € | 13 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 371 € | 0 € | 20 371 € | - | 0 € | 20 371 € |
| 2023 | 119 469 € | - | - | - | - | - | - | 106 579 € | 12 890 € | 0 € | 6968 € | 0 € | 4854 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1068 € | 0 € | 1068 € | - | 0 € | 1068 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 77 346 € | 0 € | 0 € | 91 768 € | 169 114 € | 0 € | 0 € | 95 183 € | 95 183 € | 264 297 € | - | 242 627 € | 0 € | 0 € | 21 670 € | 264 297 € | 264 297 € |
| 2023 | 39 858 € | 0 € | 0 € | 101 818 € | 141 676 € | 0 € | 0 € | 100 622 € | 100 622 € | 242 298 € | - | 240 999 € | 0 € | 0 € | 1299 € | 242 298 € | 242 298 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 490 € | 302.5% | 1450 € | 5900 € | 50% |
| 2023 | 8320 € | 7.2% | 960 € | 4080 € | 5+67% |
| 2022 | 7760 € | - | 1130 € | 3960 € | 3 |