| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 122 € | 0 € | 0 € | 0 € | 4656 € | 5725 € | 456 € | - | - | - | - | - | 1126 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 159 € | 0 € | 11 159 € | - | 0 € | 11 159 € |
| 2023 | 23 122 € | 0 € | 0 € | 0 € | 6860 € | 6245 € | 1106 € | - | - | - | - | - | 3316 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5595 € | 500 € | 5095 € | - | 0 € | 5095 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 57 963 € | 0 € | 0 € | 0 € | 57 963 € | 0 € | 0 € | 304 € | 304 € | 58 267 € | - | 23 338 € | 0 € | 0 € | 34 929 € | 58 267 € | 58 267 € |
| 2023 | 43 330 € | 0 € | 0 € | 0 € | 43 330 € | 0 € | 0 € | 760 € | 760 € | 44 090 € | - | 20 320 € | 0 € | 0 € | 23 770 € | 44 090 € | 44 090 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3760 € | 58.5% | 710 € | 1210 € | 10% |
| 2023 | 9060 € | 3.4% | 1370 € | 2220 € | 10% |
| 2022 | 9380 € | - | 1060 € | 1720 € | 1 |