| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 222 000 € | - | - | - | - | - | - | 136 294 € | 85 706 € | 0 € | 105 322 € | 48 168 € | 11 540 € | 0 € | 0 € | 0 € | - | 7643 € | - | - | 9369 € | 2777 € | 6592 € | - | 0 € | 6592 € |
| 2016 | 99 693 € | - | - | - | - | - | - | 6000 € | 93 693 € | 0 € | 92 851 € | 25 596 € | 13 702 € | 0 € | 0 € | 0 € | - | 11 921 € | - | - | 815 € | 0 € | 815 € | - | 0 € | 815 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 162 913 € | 0 € | 24 791 € | 0 € | 187 704 € | 305 645 € | 0 € | 51 936 € | 357 581 € | 545 285 € | - | 22 448 € | 356 008 € | 0 € | 166 829 € | 545 285 € | 545 285 € |
| 2016 | 154 303 € | 0 € | 55 506 € | 0 € | 209 809 € | 294 356 € | 0 € | 65 936 € | 360 292 € | 570 101 € | - | 44 650 € | 365 214 € | 0 € | 160 237 € | 570 101 € | 570 101 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||