| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 51 142 € | - | - | - | - | - | - | 49 686 € | 1456 € | 0 € | 3234 € | 5591 € | 7305 € | 0 € | 0 € | 0 € | - | 47 € | - | - | -3539 € | 0 € | -3539 € | - | 0 € | -3539 € |
| 2023 | 67 344 € | - | - | - | - | - | - | 67 334 € | 10 € | 0 € | 3636 € | 5221 € | 6195 € | 0 € | 0 € | 0 € | - | 152 € | - | - | -4752 € | 0 € | -4752 € | - | 0 € | -4752 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3357 € | 0 € | 188 € | 0 € | 3545 € | 0 € | 0 € | 2677 € | 2677 € | 6222 € | - | 6475 € | 0 € | 0 € | -253 € | 6222 € | 6222 € |
| 2023 | 3308 € | 0 € | 441 € | 0 € | 3749 € | 0 € | 0 € | 6572 € | 6572 € | 10 321 € | - | 6778 € | 257 € | 0 € | 3286 € | 10 321 € | 10 321 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9140 € | 47.6% | 1640 € | 5070 € | 30% |
| 2023 | 17 440 € | 16.9% | 1520 € | 7410 € | 3-25% |
| 2022 | 20 980 € | - | 2120 € | 8100 € | 4 |