| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 273 013 € | - | - | - | - | - | - | 90 747 € | 182 266 € | 114 192 € | 3944 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 669 € | - | - | 63 461 € | 0 € | 63 461 € | - | 0 € | 63 461 € |
| 2020 | 180 672 € | - | - | - | - | - | - | 59 316 € | 121 356 € | 36 346 € | 3638 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 66 € | - | - | 81 306 € | 0 € | 81 306 € | - | 0 € | 81 306 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 94 117 € | 0 € | 20 630 € | 0 € | 114 747 € | 0 € | 0 € | 2799 € | 2799 € | 117 546 € | - | 97 203 € | 132 924 € | 0 € | -112 581 € | 117 546 € | 117 546 € |
| 2020 | 1278 € | 0 € | 6088 € | 0 € | 7366 € | 0 € | 0 € | 3044 € | 3044 € | 10 410 € | - | 69 846 € | 2710 € | 0 € | -62 146 € | 10 410 € | 10 410 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 11 870 € | 58.4% | 3290 € | 6190 € | 13-7% |
| 2022 | 28 500 € | - | 6580 € | 21 870 € | 14 |