| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 93 649 € | - | - | - | - | - | - | 70 480 € | 23 169 € | 0 € | 8810 € | 0 € | 35 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 324 € | 2750 € | 11 574 € | - | 0 € | 11 574 € |
| 2024 | 64 744 € | - | - | - | - | - | - | 43 613 € | 21 131 € | 0 € | 12 622 € | 2067 € | 0 € | 0 € | 0 € | 65 € | - | 0 € | - | - | 10 641 € | 0 € | 10 641 € | - | 0 € | 10 641 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 911 € | 0 € | 5947 € | 0 € | 22 858 € | 0 € | 0 € | 32 258 € | 32 258 € | 55 116 € | - | 4707 € | 0 € | 0 € | 50 409 € | 55 116 € | 55 116 € |
| 2024 | 9272 € | 0 € | 543 € | 0 € | 9815 € | 0 € | 0 € | 42 379 € | 42 379 € | 52 194 € | - | 2359 € | 0 € | 0 € | 49 835 € | 52 194 € | 52 194 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 540 € | 24.6% | 1560 € | 3890 € | 10% |
| 2023 | 16 630 € | 7.9% | 600 € | 3020 € | 10% |
| 2022 | 15 410 € | - | 1230 € | 2050 € | 1 |