| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 151 158 € | - | - | - | - | - | - | 86 241 € | 64 917 € | 0 € | 21 582 € | 0 € | 16 470 € | 0 € | 0 € | 0 € | - | 1051 € | - | - | 25 814 € | 0 € | 25 814 € | - | 0 € | 25 814 € |
| 2023 | 138 598 € | - | - | - | - | - | - | 88 202 € | 50 396 € | 0 € | 12 617 € | 0 € | 8006 € | 0 € | 0 € | 0 € | - | 1054 € | - | - | 28 719 € | 0 € | 28 719 € | - | 0 € | 28 719 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4900 € | 0 € | 19 628 € | 0 € | 24 528 € | 0 € | 0 € | 202 496 € | 202 496 € | 227 024 € | - | 13 160 € | 68 980 € | 0 € | 144 884 € | 227 024 € | 227 024 € |
| 2023 | 9220 € | 0 € | 10 709 € | 0 € | 19 929 € | 0 € | 0 € | 153 900 € | 153 900 € | 173 829 € | - | 17 651 € | 37 108 € | 0 € | 119 070 € | 173 829 € | 173 829 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 510 € | 51.7% | 20 € | 3760 € | 10% |
| 2023 | 15 500 € | 14.5% | 510 € | 2120 € | 10% |
| 2022 | 13 540 € | - | 120 € | 2360 € | 1 |