| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5495 € | - | - | - | - | - | - | 0 € | 5495 € | 8919 € | 1504 € | 0 € | 296 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5224 € | 50 € | -5274 € | - | 0 € | -5274 € |
| 2023 | 5918 € | - | - | - | - | - | - | 0 € | 5918 € | 9808 € | 1602 € | 0 € | 54 760 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -60 252 € | 50 € | -60 302 € | - | 0 € | -60 302 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6851 € | 0 € | 813 € | 19 900 € | 27 564 € | 63 215 € | 14 € | 152 € | 63 381 € | 90 945 € | - | 31 329 € | 209 008 € | 0 € | -149 392 € | 90 945 € | 90 945 € |
| 2023 | 1972 € | 0 € | 894 € | 19 900 € | 22 766 € | 63 215 € | 45 € | 303 € | 63 563 € | 86 329 € | - | 31 377 € | 199 070 € | 0 € | -144 118 € | 86 329 € | 86 329 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -830 € | 8.8% | 0 € | 0 € | - |
| 2023 | -910 € | 167.6% | 0 € | 0 € | - |
| 2022 | -340 € | - | 0 € | 510 € | - |