| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9824 € | - | - | - | - | - | - | 11 118 € | -1294 € | 4322 € | 3489 € | 10 050 € | 59 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 886 € | 0 € | 886 € | - | 0 € | 886 € |
| 2023 | 11 998 € | - | - | - | - | - | - | 11 312 € | 686 € | 4249 € | 1677 € | 4000 € | 17 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1257 € | 0 € | -1257 € | - | 0 € | -1257 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 621 € | 0 € | 310 € | 0 € | 931 € | 0 € | 0 € | 250 € | 250 € | 1181 € | - | 13 461 € | 0 € | 0 € | -12 280 € | 1181 € | 1181 € |
| 2023 | 435 € | 0 € | 1043 € | 0 € | 1478 € | 0 € | 0 € | 450 € | 450 € | 1928 € | - | 15 094 € | 0 € | 0 € | -13 166 € | 1928 € | 1928 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4590 € | 21.4% | 360 € | 3740 € | 20% |
| 2023 | 3780 € | 13.9% | 220 € | 2340 € | 20% |
| 2022 | 3320 € | - | 290 € | 2280 € | 2 |