| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 006 877 € | - | - | - | - | - | - | 893 070 € | 113 807 € | 107 708 € | 22 710 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 611 € | 0 € | -16 611 € | - | 0 € | -16 611 € |
| 2024 | 1 119 011 € | - | - | - | - | - | - | 985 535 € | 133 476 € | 110 252 € | 22 292 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 932 € | 106 € | 826 € | - | 0 € | 826 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 540 € | 0 € | 25 085 € | 208 814 € | 245 439 € | 0 € | 0 € | 33 532 € | 33 532 € | 278 971 € | - | 140 625 € | 96 409 € | 0 € | 41 937 € | 278 971 € | 278 971 € |
| 2024 | 6479 € | 0 € | 23 109 € | 161 826 € | 191 414 € | 0 € | 0 € | 51 251 € | 51 251 € | 242 665 € | - | 87 708 € | 96 409 € | 0 € | 58 548 € | 242 665 € | 242 665 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 145 420 € | 74.6% | 23 740 € | 57 330 € | 18+13% |
| 2023 | 83 270 € | 7.4% | 18 110 € | 43 210 € | 16+33% |
| 2022 | 77 560 € | - | 11 980 € | 31 170 € | 12 |