| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 19 813 € | 0 € | 0 € | 3488 € | 0 € | 8215 € | 3533 € | - | - | - | - | - | 18 840 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7287 € | 0 € | -7287 € | - | 0 € | -7287 € |
| 2023 | 17 868 € | 0 € | 0 € | 583 € | 0 € | 9199 € | 3560 € | - | - | - | - | - | 12 352 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6660 € | 0 € | -6660 € | - | 0 € | -6660 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 691 € | 0 € | 33 462 € | 1837 € | 35 990 € | 0 € | 0 € | 18 612 € | 18 612 € | 54 602 € | - | 35 678 € | 54 928 € | 0 € | -36 004 € | 54 602 € | 54 602 € |
| 2023 | 6 € | 0 € | 35 841 € | 1837 € | 37 684 € | 0 € | 0 € | 22 145 € | 22 145 € | 59 829 € | - | 32 830 € | 55 715 € | 0 € | -28 716 € | 59 829 € | 59 829 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3890 € | 22.2% | 590 € | 2350 € | 10% |
| 2023 | 5000 € | 4.0% | 250 € | 2500 € | 10% |
| 2022 | 4810 € | - | 200 € | 2050 € | 1 |