| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 63 461 € | - | - | - | - | - | - | 79 663 € | -16 202 € | 0 € | 543 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 745 € | 0 € | -16 745 € | - | 0 € | -16 745 € |
| 2021 | 9923 € | - | - | - | - | - | - | 15 083 € | -5160 € | 596 € | 282 € | 220 € | 241 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6059 € | 0 € | -6059 € | - | 0 € | -6059 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 325 € | 0 € | 1254 € | 18 918 € | 20 497 € | 1400 € | 397 € | 2719 € | 4516 € | 25 013 € | - | 32 432 € | 0 € | 0 € | -7419 € | 25 013 € | 25 013 € |
| 2021 | 3729 € | 0 € | 1254 € | 0 € | 4983 € | 1400 € | 397 € | 2719 € | 4516 € | 9499 € | - | 173 € | 0 € | 0 € | 9326 € | 9499 € | 9499 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 360 € | - | 200 € | 110 € | - |