| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 68 034 € | - | - | - | - | - | - | 86 208 € | -18 174 € | 0 € | 2540 € | 16 931 € | 1239 € | 0 € | 0 € | 0 € | - | 213 € | - | - | -5235 € | 0 € | -5235 € | - | 0 € | -5235 € |
| 2022 | 103 395 € | - | - | - | - | - | - | 119 582 € | -16 187 € | 0 € | 2956 € | 0 € | 3925 € | 0 € | 0 € | 0 € | - | 168 € | - | - | -23 236 € | 0 € | -23 236 € | - | 0 € | -23 236 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 635 € | 0 € | 11 599 € | 14 355 € | 26 589 € | 0 € | 0 € | 1063 € | 1063 € | 27 652 € | - | 101 813 € | 14 518 € | 0 € | -88 679 € | 27 652 € | 27 652 € |
| 2022 | 10 € | 0 € | 9625 € | 13 655 € | 23 290 € | 0 € | 0 € | 1731 € | 1731 € | 25 021 € | - | 94 109 € | 14 356 € | 0 € | -83 444 € | 25 021 € | 25 021 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 970 € | 49.3% | 4940 € | 9960 € | 30% |
| 2023 | 14 050 € | 29.5% | 4150 € | 8660 € | 3-40% |
| 2022 | 19 940 € | - | 7280 € | 12 210 € | 5 |