| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 210 020 € | 0 € | 0 € | 0 € | 122 290 € | 12 880 € | 1016 € | - | - | - | - | - | 44 905 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 929 € | 0 € | 28 929 € | - | 0 € | 28 929 € |
| 2020 | 115 884 € | 0 € | 0 € | 0 € | 114 918 € | 6407 € | 1016 € | - | - | - | - | - | 32 362 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -38 819 € | 0 € | -38 819 € | - | 0 € | -38 819 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 1221 € | 0 € | 144 278 € | 40 479 € | 185 978 € | 0 € | 335 € | 1697 € | 2032 € | 188 010 € | - | 82 831 € | 0 € | 0 € | 105 179 € | 188 010 € | 188 010 € |
| 2020 | 205 € | 0 € | 111 580 € | 33 510 € | 145 295 € | 0 € | 503 € | 2546 € | 3049 € | 148 344 € | - | 72 094 € | 0 € | 0 € | 76 250 € | 148 344 € | 148 344 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 3570 € | 37.3% | 1090 € | 2310 € | 1-50% |
| 2022 | 2600 € | - | 270 € | 680 € | 2 |