| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 685 000 € | - | - | - | - | - | - | 1754 € | 683 246 € | 0 € | 29 227 € | 0 € | 26 588 € | 0 € | 0 € | 0 € | - | 30 000 € | - | - | 597 431 € | 60 € | 597 371 € | - | 0 € | 597 371 € |
| 2023 | 0 € | - | - | - | - | - | - | 2908 € | -2908 € | 0 € | 24 266 € | 288 € | 31 646 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -58 532 € | 50 € | -58 582 € | - | 0 € | -58 582 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 102 550 € | 0 € | 334 663 € | 0 € | 437 213 € | 0 € | 0 € | 378 218 € | 378 218 € | 815 431 € | - | 5548 € | 0 € | 0 € | 809 883 € | 815 431 € | 815 431 € |
| 2023 | 84 420 € | 0 € | 301 699 € | 0 € | 386 119 € | 0 € | 0 € | 96 421 € | 96 421 € | 482 540 € | - | 270 028 € | 0 € | 0 € | 212 512 € | 482 540 € | 482 540 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -8080 € | 82.1% | -10 € | -40 € | 10% |
| 2023 | -45 040 € | 3850.9% | 1420 € | 210 € | 10% |
| 2022 | -1140 € | - | 0 € | 0 € | 1 |