| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2473 € | - | - | - | - | - | - | 7214 € | -4741 € | 2310 € | 996 € | 30 € | 326 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8343 € | 0 € | -8343 € | - | 0 € | -8343 € |
| 2023 | 6722 € | - | - | - | - | - | - | 15 687 € | -8965 € | 2494 € | 1001 € | 0 € | 568 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 028 € | 0 € | -13 028 € | - | 0 € | -13 028 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 49 € | 0 € | 359 € | 0 € | 408 € | 0 € | 0 € | 0 € | 0 € | 408 € | - | 26 246 € | 0 € | 0 € | -25 838 € | 408 € | 408 € |
| 2023 | 10 € | 0 € | 3 € | 0 € | 13 € | 0 € | 0 € | 0 € | 0 € | 13 € | - | 17 508 € | 0 € | 0 € | -17 495 € | 13 € | 13 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3920 € | 15.3% | 1560 € | 2480 € | 1-50% |
| 2023 | 3400 € | 20.4% | 630 € | 1070 € | 20% |
| 2022 | 4270 € | - | 1230 € | 2010 € | 2 |