| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 28 037 € | 431 527 € | 215 157 € | 429 924 € | 0 € | 0 € | - | 115 929 € | - | - | 502 328 € | 0 € | 502 328 € | - | 0 € | 502 328 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 20 356 € | 440 777 € | 293 073 € | 1 039 236 € | 0 € | 0 € | - | 115 951 € | - | - | 1 050 633 € | 0 € | 1 050 633 € | - | 600 000 € | 450 633 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 46 764 € | 0 € | 539 433 € | 0 € | 586 197 € | 11 383 025 € | 0 € | 0 € | 11 383 025 € | 11 969 222 € | - | 230 098 € | 2 276 505 € | 0 € | 9 462 619 € | 11 969 222 € | 11 969 222 € |
| 2023 | 102 799 € | 0 € | 546 893 € | 0 € | 649 692 € | 11 129 763 € | 0 € | 0 € | 11 129 763 € | 11 779 455 € | - | 258 589 € | 2 160 575 € | 0 € | 9 360 291 € | 11 779 455 € | 11 779 455 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -30 600 € | 171.3% | 2040 € | 3480 € | 30% |
| 2023 | -11 280 € | 111.0% | 2060 € | 3340 € | 30% |
| 2022 | 102 210 € | - | 2030 € | 3320 € | 3 |